config.json 2.3 KB

1234567891011121314151617181920212223242526272829303132333435363738394041424344454647484950515253545556575859606162636465666768697071727374757677787980818283
  1. {
  2. "c3": "=SUM(AL5,BM5,CN5,DO5,EP5,FQ5,GR5,HS5,IT5,JU5,LJ5,LR5,LS5,MX5,ME5)",
  3. "c4": "=C5/B5",
  4. "c5": "=(LU5+LB5)/B5",
  5. "c6": "=(AC5+BD5+CE5+DF5+EG5+FH5+GI5+HJ5+IK5+JL5)/B5",
  6. "c7": "=SUM(AL5,BM5,CN5,DO5,EP5,FQ5,GR5,HS5,IT5,JU5)",
  7. "c8": "=LJ5+LS5+ME5",
  8. "c9": "=LR5+MX5",
  9. "c10": "=MA5",
  10. "c11": "=E5+F5",
  11. "c14": "=Y5+AL5",
  12. "c15": "=N5/L5",
  13. "c24": "=Y5/T5",
  14. "c25": "=(P5/1000)*MA5",
  15. "c30": "=AB5/AC5",
  16. "c33": "=AC5/L5",
  17. "c41": "=AZ5+BM5",
  18. "c42": "=AO5/AM5",
  19. "c51": "=AZ5/AU5",
  20. "c52": "=(AQ5/1000)*MA5",
  21. "c57": "=BC5/BD5",
  22. "c60": "=BD5/AM5",
  23. "c67": "=(BN5-BN7)/BN7",
  24. "c68": "=CA5+CN5",
  25. "c69": "=BP5/BN5",
  26. "c78": "=CA5/BV5",
  27. "c79": "=(BR5/1000)*MA5",
  28. "c84": "=CD5/CE5",
  29. "c87": "=CE5/BN5",
  30. "c90": "=CH5/CD5",
  31. "c91": "=CN5/CH5",
  32. "c95": "=DB5+DO5",
  33. "c96": "=CQ5/CO5",
  34. "c105": "=DB5/CW5",
  35. "c106": "=(CS5/1000)*MA5",
  36. "c111": "=DE5/DF5",
  37. "c114": "=DF5/CO5",
  38. "c122": "=EC5+EP5",
  39. "c123": "=DR5/DP5",
  40. "c132": "=EC5/DX5",
  41. "c133": "=(DT5/1000)*MA5",
  42. "c138": "=EF5/EG5",
  43. "c141": "=EG5/DP5",
  44. "c149": "=FD5+FQ5",
  45. "c150": "=ES5/EQ5",
  46. "c165": "=FG5/FH5",
  47. "c168": "=FH5/EQ5",
  48. "c176": "=GE5+GR5",
  49. "c177": "=FT5/FR5",
  50. "c186": "=GE5/FZ5",
  51. "c187": "=(FV5/1000)*MA5",
  52. "c192": "=GH5/GI5",
  53. "c195": "=GI5/FR5",
  54. "c203": "=HF5+HS5",
  55. "c204": "=GU5/GS5",
  56. "c213": "=HF5/HA5",
  57. "c214": "=(GW5/1000)*MA5",
  58. "c219": "=HI5/HJ5",
  59. "c222": "=HJ5/GS5",
  60. "c230": "=IG5+IT5",
  61. "c231": "=HV5/HT5",
  62. "c240": "=IG5/IB5",
  63. "c241": "=(HX5/1000)*MA5",
  64. "c246": "=IJ5/IK5",
  65. "c249": "=IK5/HT5",
  66. "c257": "=JH5+JU5",
  67. "c258": "=IW5/IU5",
  68. "c267": "=JH5/JC5",
  69. "c268": "=(IY5/1000)*MA5",
  70. "c273": "=JK5/JL5",
  71. "c276": "=JL5/IU5",
  72. "c311": "=LJ5+LR5",
  73. "c312": "=KY5/KW5",
  74. "c321": "=LJ5/LE5",
  75. "c333": "=SUM(Q5,AR5,BS5,CT5,DU5,FW5,GX5,HY5,IZ5)",
  76. "c334": "=SUM(P5,AQ5,BR5,CS5,DT5,FV5,GW5,HX5,IY5)",
  77. "c335": "=LU5/(LU5+AC5+BD5+CE5+DF5+EG5+FH5+GI5+HJ5+IK5+JL5+LL5)",
  78. "c336": "=LS5-(LV5/1000*MC5)",
  79. "c337": "=SUM(T5,AU5,BV5,CW5,DX5,FC5,FZ5,HA5,IB5,JC5,LE5)",
  80. "c338": "=H5/LY5",
  81. "c341": "=(AB5*AI5+BC5*BJ5+CD5*CK5+DE5*DL5+EF5*EM5+FG5*FN5+GH5*GO5+HI5*HP5+IJ5*IQ5+JK5*JR5)/(AB5+BC5+CD5+DE5+EF5+FG5+GH5+HI5+IJ5+JK5)",
  82. "c342": "=(MA5-MC5)/MC5"
  83. }